ChadPepper.com |
|
|
|
|
|
|
|
|
|
Construction
& Real Estate |
|
|
Construction
Estimate |
|
File Name:
EST Commercial - Sample |
|
Qty |
Craft |
Hours |
Unit |
Material |
Labor |
Equipment |
Total |
|
DIVISION 00
- BID REQUIREMENTS, CONTRACT FORMS, AND CONDITIONS OF THE CONTRACT |
|
**Subtotal:
00 Bid Requirements, Cond of Contract |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 01
- GENERAL REQUIREMENTS |
|
|
Sewer
connection fees |
|
4"
connection and 40' run to main in street |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
1,561.80 |
|
Water meters |
|
Two 2"
service lines and meter manifold |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
4,342.35 |
|
Surveys |
|
Commercial
lot, based on 30,000 SF lot |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
1,199.24 |
|
Estimating
cost for complex facilities |
|
Typical
estimator's fee per hour |
|
30 |
-- |
0 |
Hr |
-- |
-- |
-- |
1,394.46 |
|
Job layout |
|
Large job |
|
5965 |
-- |
0 |
SF |
-- |
-- |
-- |
2,495.16 |
|
General
non-distributable supervision and expense |
|
Project
manager, typical |
|
4.5 |
-- |
0 |
Mo |
-- |
-- |
-- |
23,092.26 |
|
Periodic
survey visits |
|
Minimum two
photos, per visit |
|
1 |
-- |
0 |
Ea |
-- |
-- |
-- |
325.37 |
|
Barrier
tapes |
|
4 mil thick,
long-term or outdoor use |
|
4 |
PA |
0 |
LF |
-- |
-- |
-- |
0.48 |
|
Temporary
overhead run to contractor's "T" pole |
|
Single
phase, over 100 to 200 amps |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
444.37 |
|
Typical
power cost |
|
Per 1000 SF
of building per month of construction |
|
12 |
-- |
0 |
MSF |
-- |
-- |
-- |
22.31 |
|
Temporary
water service |
|
Meter fee,
2" meter (excluding $400 deposit) |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
67.86 |
|
Job phone |
|
cellular
phone and one year service |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
427.63 |
|
Portable job
site toilets |
|
Deluxe
quality, with sink, soap dispenser, towel dispenser, mirror |
|
12 |
-- |
0 |
Mo |
-- |
-- |
-- |
981.7 |
|
Extension
boom rental |
|
8,000 lb,
40' lift, 4 wheel steering, Rental for Month |
|
2 |
-- |
0 |
Ea |
-- |
-- |
-- |
5,280.00 |
|
Boomlift
rental |
|
41' - 50',
Rental for Month |
|
2 |
-- |
0 |
Ea |
-- |
-- |
-- |
3,900.00 |
|
Concrete
pumping, 3/8" aggregate mix |
|
Cost per
cubic yard (pumping only) |
|
75 |
-- |
0 |
CY |
-- |
-- |
-- |
697.23 |
|
Portable
steel storage container rental |
|
8' x 8' x
20' |
|
4 |
-- |
0 |
Mo |
-- |
-- |
-- |
256.62 |
|
Add for
delivery and pickup of storage containers |
|
One time
charge |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
158.04 |
|
Portable job
site shacks rental |
|
12' x 8' x
8' |
|
9 |
-- |
0 |
Mo |
-- |
-- |
-- |
585.59 |
|
Cleanup |
|
Final, total
floor area (no glass cleaning) |
|
15 |
CL |
0 |
MSF |
-- |
-- |
-- |
747 |
|
Cleanup |
|
Mop
resilient floor by hand |
|
15 |
CL |
0 |
MSF |
-- |
-- |
-- |
566.76 |
|
|
**Subtotal:
01 General Requirements |
|
|
0 |
|
-- |
-- |
-- |
48,546.23 |
|
|
|
DIVISION 02
- SITEWORK |
|
Need -
Grading, Site work, Utilities total! |
|
|
DEMO SIDE
WALK |
|
Concrete,
masonry or rock, per load (7 CY) |
|
17 |
-- |
0 |
Ea |
-- |
-- |
-- |
1,580.39 |
|
Removal of
non-reinforced concrete slabs |
|
4" slab
thickness (60 SF per CY ) |
|
1200 |
BL |
0 |
SF |
-- |
-- |
-- |
1,608.00 |
|
Landscaping
- Allowance A - Total |
|
1 |
-- |
0 |
LS |
-- |
-- |
-- |
20,000.00 |
|
|
**Subtotal:
02 Sitework |
|
|
0 |
|
-- |
-- |
-- |
23,188.39 |
|
|
|
DIVISION 03
- CONCRETE |
|
|
Reinforcing
steel in footings, foundations and grade beams |
|
5/8"
diameter, #5 rebar (1.04 lb per LF) |
|
Stem Wall
Rebar - SEE FTG FOR MORE QUATITIES |
|
6140 |
RB |
0 |
LF |
-- |
-- |
-- |
5,009.01 |
|
Stamped
finish concrete |
|
Custom
Stamped Pattern |
|
460 |
B6 |
0 |
SF |
-- |
-- |
-- |
4,600.00 |
|
Slabs, walks
and driveways |
|
4"
thick - INCLUDES WIRE MESH, POLY, BACKFILL, 3000PSI CONCRETE |
|
11810 |
B5 |
0 |
SF |
-- |
-- |
-- |
47,327.39 |
|
Concrete
rolled curb and gutter |
|
6” x
18" base, curved curb |
|
200 |
P9 |
0 |
LF |
-- |
-- |
-- |
3,327.38 |
|
FTGS -
INCLUDE 60# REBAR PER CY (WHEN ORDERING REBAR ADD 9360# OF #5) |
|
Footings and
grade beams |
|
24" W x
12" D (0.078 CY per LF) |
|
432 |
B4 |
0 |
LF |
-- |
-- |
-- |
6,137.90 |
|
Footings and
grade beams |
|
12" W x
18" D (0.058 CY per LF) |
|
82 |
B4 |
0 |
LF |
-- |
-- |
-- |
865.24 |
|
Footings and
grade beams |
|
12" W x
18" D (0.058 CY per LF) |
|
880 |
B4 |
0 |
LF |
-- |
-- |
-- |
9,285.50 |
|
Footings and
grade beams |
|
20" W x
12" D (0.065 CY per LF) |
|
18 |
B4 |
0 |
LF |
-- |
-- |
-- |
213.36 |
|
|
**Subtotal:
03 Concrete |
|
|
0 |
|
-- |
-- |
-- |
76,765.78 |
|
|
|
DIVISION 04
- MASONRY |
|
|
Standard
Brick wall, no headers, 1/2" joint, single wythe, 21'- 0" high |
|
Cost per
brick - BRICK, MORTAR, SAND, TIES, SCAFFOLDING |
|
72000 |
B9 |
0 |
Ea |
-- |
-- |
-- |
106,956.00 |
|
Concrete
block wall assemblies, 8" x 16" blocks |
|
8"
thick wall - BLOCK, MORTAR, SAND, REIN, SCAFFOLDING |
|
12500 |
B9 |
0 |
SF |
-- |
-- |
-- |
66,802.50 |
|
Grouting
cores for concrete block wall assemblies |
|
8"
thick wall |
|
1785 |
B9 |
0 |
SF |
-- |
-- |
-- |
1,929.05 |
|
Portland
cement stucco on soffits |
|
White
cement, trowel finish |
|
80 |
F8 |
0 |
SY |
-- |
-- |
-- |
4,082.87 |
|
|
**Subtotal:
04 Masonry |
|
|
0 |
|
-- |
-- |
-- |
179,770.42 |
|
|
|
DIVISION 05
- METALS |
|
|
**Subtotal:
05 Metals |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 06
- WOOD & PLASTICS |
|
Framing the
first of two floors, concrete foundation |
|
Total
framing, first of two floors, concrete foundation |
|
8100 |
B1 |
0 |
SF |
-- |
-- |
-- |
45,576.27 |
|
Framing the
second floor of a two-story residence |
|
Total
framing, second floor of a two-story residence |
|
7460 |
B1 |
0 |
SF |
-- |
-- |
-- |
61,770.29 |
|
Prehung
solid core single doors |
|
Up to 3'
wide |
|
1 |
BC |
0 |
Ea |
-- |
-- |
-- |
35.8 |
|
Hardwood
base moulding |
|
1/2" x
2-1/2", Hardwood moulding Oak |
|
7005 |
-- |
0 |
LF |
-- |
-- |
-- |
22,539.99 |
|
Crown or bed
moulding, pine |
|
9/16" x
3-5/8" |
|
5000 |
BC |
0 |
LF |
-- |
-- |
-- |
19,113.00 |
|
Redwood
board fence |
|
8' high, 2
rail, wood posts |
|
320 |
B1 |
0 |
LF |
-- |
-- |
-- |
4,110.56 |
|
Aluminum
railings |
|
Installed on
stairways |
|
110 |
H6 |
0 |
LF |
-- |
-- |
-- |
11,476.30 |
|
|
**Subtotal:
06 Wood and Plastics |
|
|
0 |
|
-- |
-- |
-- |
164,622.21 |
|
|
|
DIVISION 07
- THERMAL AND MOISTURE PROTECTION |
|
Architectural
grade laminated shingles, Timberline®, GAF |
|
Ultra,
lifetime warranty |
|
140 |
R1 |
0 |
SQ |
-- |
-- |
-- |
16,888.06 |
|
**Subtotal:
07 Thermal & Moisture Protect |
|
|
0 |
|
-- |
-- |
-- |
16,888.06 |
|
|
|
DIVISION 08
- DOORS & WINDOWS |
|
Beveled
glass entry doors, tremolo |
|
Door |
|
8 |
BC |
0 |
Ea |
-- |
-- |
-- |
8,315.20 |
|
Beveled
glass entry doors, tremolo |
|
Sidelight |
|
8 |
BC |
0 |
Ea |
-- |
-- |
-- |
4,832.64 |
|
Beveled
glass entry doors, tremolo |
|
Matching
glass transom |
|
8 |
BC |
0 |
Ea |
-- |
-- |
-- |
4,793.04 |
|
Beveled
glass entry doors, tremolo |
|
Door |
|
2 |
BC |
0 |
Ea |
-- |
-- |
-- |
2,078.80 |
|
Beveled
glass entry doors, tremolo |
|
Sidelight |
|
2 |
BC |
0 |
Ea |
-- |
-- |
-- |
1,208.16 |
|
Beveled
glass entry doors, tremolo |
|
Door |
|
9 |
BC |
0 |
Ea |
-- |
-- |
-- |
9,354.60 |
|
Beveled
glass entry doors, tremolo |
|
Matching
glass transom |
|
1 |
BC |
0 |
Ea |
-- |
-- |
-- |
599.13 |
|
Casement bay
insulating glass vinyl windows |
|
98" x 50" |
|
50 |
B1 |
0 |
Ea |
-- |
-- |
-- |
59,550.00 |
|
|
**Subtotal:
08 Doors and Windows |
|
|
0 |
|
-- |
-- |
-- |
90,731.57 |
|
|
|
DIVISION 09
- FINISHES |
|
Gypsum
wallboard nailed or screwed |
|
1/2" on
walls |
|
70000 |
CD |
0 |
SF |
-- |
-- |
-- |
36,218.00 |
|
Gypsum
wallboard nailed or screwed |
|
1/2" on
ceilings |
|
15500 |
CD |
0 |
SF |
-- |
-- |
-- |
9,104.70 |
|
Gypsum
wallboard nailed or screwed |
|
Add for
taping and finishing wall joints |
|
70000 |
CD |
0 |
SF |
-- |
-- |
-- |
21,665.00 |
|
Gypsum
wallboard nailed or screwed |
|
Add for
taping and finishing ceiling joints |
|
15500 |
CD |
0 |
SF |
-- |
-- |
-- |
5,882.25 |
|
Painting |
|
PAINTING -
Subcontractor |
|
15550 |
-- |
0 |
SF |
-- |
-- |
-- |
124,400.00 |
|
Granite
countertops |
|
+GRANITE
TOPS - 1-1/4" (3cm) |
|
87.5 |
-- |
0 |
SF |
-- |
-- |
-- |
3,675.00 |
|
Fireplace -
price includes, prefab box, chimney and cap |
|
42” wide x
32” high x 16” deep fire box |
|
7 |
B9 |
0 |
LS |
-- |
-- |
-- |
14,840.00 |
|
Carpet |
|
Lee’s
“Faculty IV” with unibond back, direct glue |
|
1300 |
F9 |
0 |
SY |
-- |
-- |
-- |
29,972.80 |
|
Glazed floor
tile, 1/4" thick |
|
500 |
-- |
0 |
SF |
-- |
-- |
-- |
6,000.00 |
|
Glazed floor
tile, 1/4" thick |
|
3000 |
-- |
0 |
SF |
-- |
-- |
-- |
21,000.00 |
|
Sheet vinyl |
|
Sierrra |
|
1 |
BF |
0 |
SY |
-- |
-- |
-- |
14.34 |
|
Wood
flooring |
|
Select,
grade, red |
|
200 |
F9 |
0 |
SF |
-- |
-- |
-- |
1,948.56 |
|
Cabinet -
Allowance $130 lf |
|
430 |
-- |
0 |
LF |
-- |
-- |
-- |
55,900.00 |
|
|
**Subtotal:
09 Finishes |
|
|
0 |
|
-- |
-- |
-- |
330,620.65 |
|
|
|
DIVISION 10
- SPECIALTIES |
|
|
**Subtotal:
10 Specialties |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 11
- EQUIPMENT |
|
|
**Subtotal:
11 Equipment |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 12
- FURNISHINGS |
|
|
**Subtotal:
12 Furnishings |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 13
- SPECIAL CONSTRUCTION |
|
|
**Subtotal:
13 Special Construction |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 14
- CONVEYING SYSTEMS |
|
|
|
**Subtotal:
14 Conveying Systems |
|
|
0 |
|
-- |
-- |
-- |
0 |
|
|
|
DIVISION 15
- MECHANICAL |
|
|
15400 -
PLUMBING |
|
|
Plumbing
Rough-In |
|
105 |
-- |
0 |
Ea |
-- |
-- |
-- |
42,000.00 |
|
+ Plumbing -
Allowance A (Total per 3 bath) |
|
3 |
-- |
0 |
Ea |
-- |
-- |
-- |
9,000.00 |
|
+ Plumbing -
Allowance B (Total per 2.5 bath) |
|
4 |
-- |
0 |
Ea |
-- |
-- |
-- |
10,000.00 |
|
|
15500 - HVAC |
|
|
+HVAC -
SubContractor @ $2000 per ton |
|
39 |
-- |
0 |
SF |
-- |
-- |
-- |
78,000.00 |
|
|
**Subtotal:
15 Mechanical |
|
|
0 |
|
-- |
-- |
-- |
139,000.00 |
|
|
|
DIVISION 16
- ELECTRICAL |
|
|
Electrical
work, typical cost per square foot of floor |
|
15550 |
-- |
0 |
SF |
-- |
-- |
-- |
54,425.00 |
|
Electrical
work, typical cost per square foot of floor |
|
7 |
-- |
0 |
LS |
-- |
-- |
-- |
24,500.00 |
|
|
**Subtotal:
16 Electrical |
|
|
0 |
|
-- |
-- |
-- |
78,925.00 |
|
|
|
__________________________________________________________________________ |
|
|
|
Total
Manhours, Material, Labor, and Equipment: |
|
|
0 |
|
-- |
-- |
-- |
784,925.93 |
|
Total Only
(Subcontract) Costs: |
|
364,132.38 |
|
|
|
Subtotal: |
|
1,149,058.31 |
|
|
|
10.00% Overhead: |
|
114,905.83 |
|
|
3.00% Contingency: |
|
37,918.92 |
|
|
15.00% Profit: |
|
195,282.46 |
|
|
|
Estimate Total: |
|
1,497,165.52 |
|
|
|
|
|
|
|
|
|
|
|